well i have an assingment in excel for finance which is asking me to calc the IRR, PI, and NPV for a project to see if it is worthy of accepting or not
well for the first two senerio's the NPV is negative and finally on the best case senerio it is positive
i am trying to figure out a formula to get the PI
here are the three senerios
at 80000 units
IV. Project CFs (292,500) 52,920 64,800 56,160 116,820
at 105000 units
IV. Project CFs (292,500) 70,920 82,800 74,160 134,820
at 130000 units
IV. Project CFs (292,500) 88,920 100,800 92,160 152,820
here is what i ahve come up with so far...but am not to sure of myself since i am kinda lost
Results Value Sensitivity Analyis (Sales)
(formulas) (values entered manually)
Worst Case Base Case Best Case
NPV (74,646.59) (27,265.63) 20,115.33
IRR -0.2189% 8.2952% 16.3955%
PI -0.2552 -0.0932 0.0688
thanks in advance
leeland